Borrowings

The movement in interest bearing borrowings is as follows:

2025

2024

Non-current portion

7,632

8,112

Add: current portion

1,218

1,093

Remaining principal at 1 January

8,850

9,206

Additions

1,762

2,438

Redemptions

(1,610)

(2,988)

Transaction and amortized costs

74

38

Other movements

(36)

155

Total movements

189

(356)

Remaining principal at 31 December

9,039

8,850

Less: Current portion

(2,551)

(1,218)

Non-current portion

6,488

7,632

Transaction and amortized costs

360

434

Remaining principal at 31 December (excluding transaction and amortized costs)

9,399

9,284

Less: Current portion

(2,609)

(1,277)

Non-current portion

6,790

8,007

The additions in borrowings of US$1,762 million mainly relate to (i) drawdowns on project finance facilities for FPSO ONE GUYANA and FPSO Alexandre de Gusmão, (ii) drawdown on construction financing for FPSO Jaguar, (iii) full drawdown of the sale and leaseback financing agreement for FPSO Cidade de Paraty and (iv) drawdowns on the new RCF agreement and on the Company’s SCF.

As announced on April 9, 2025, the Company has signed a non-recourse sale and leaseback financing agreement for FPSO Cidade de Paraty for the total amount of US$400 million and with a tenor of 8 years. The facility has been fully drawn as of April 24, 2025.

The redemptions are mostly related to (i) the non-recourse debt repayment schedules, (ii) the full repayment of the MPF facility, (iii) the repayment of the existing RCF agreement, (iv) the full repayment of the US private placement notes in relation to FPSO Cidade de Anchieta and (v) repayments on the Company’s SCF.

On June 17, 2025, the Company repaid in full the US private placement notes in relation to FPSO Cidade de Anchieta for a total amount of US$101 million. The repayment was done in anticipation as the initial maturity date was on September 15, 2027.

For further disclosures about fair value measurement, the Company refers to note 4.3.27 Financial Instruments − Fair Values and Risk Management.

The Company has no ’off-balance sheet’ financing through special purpose entities. All long-term debt is included in the consolidated statement of financial position.

The borrowings, excluding the amount of transactions and amortized costs, have the following forecast repayment schedule:

31 December 2025

31 December 2024

Within one year

2,609

1,277

Between 1 and 2 years

1,664

754

Between 2 and 5 years

1,695

3,744

More than 5 years

3,431

3,509

Balance at 31 December

9,399

9,284

The increase in the current portion of the borrowings reflects the early sale of FPSO ONE GUYANA completed on February 4, 2026, ahead of the end of the maximum lease term in August 2027, which triggered the full repayment of the associated loan at the date of sale.

The borrowings by entity are as follows:

Loans and borrowings per entity

Net book value at 31 December 2025

Net book value at 31 December 2024

Entity name

Project name or nature of loan

% Ownership

% Interest1

Maturity

Non-current

Current

Total

Non-current

Current

Total

Project Finance facilities drawn

SBM Baleia Azul S.à.r.l.

FPSO Cidade de Anchieta

100.00

5.50%

15-sep-272

-

-

-

78

44

122

Alfa Lula Alto S.à.r.l.

FPSO Cidade de Maricá

61.00

5.60%

17-Dec-29

267

143

409

409

135

544

Beta Lula Central S.à.r.l.

FPSO Cidade de Saquarema

61.00

4.20%

15-Jun-30

477

120

597

598

114

712

Sonasing Xikomba Limited

N’Goma FPSO

60.00

4.05%

15-May-26

-

40

40

40

77

117

Mero 2 Owning B.V.

FPSO Sepetiba

51.00

4.15%

15-Mar-38

1,152

99

1,251

1,251

90

1,341

Tamandare Owning B.V.

FPSO Almirante Tamandaré

55.00

6.30%

15-Dec-38

1,348

76

1,424

1,407

90

1,497

Mero 4 Owning B.V.

FPSO Alexandre de Gusmão

55.00

6.80%

15-May-39

1,383

91

1,474

1,210

5

1,215

GY-DW-UK-IV Limited

FPSO ONE GUYANA

100.00

SOFR + 2.20%

31-Jul-27

-

1,7393

1,739

1,473

0

1,473

Senior secured notes

Guara Norte S.à.r.l.

FPSO Cidade de Ilhabela

75.00

5.20%

15-Jun-34

565

55

620

620

52

672

Guaranteed project finance facilities drawn

SBM SWISS WT SA

FPSO Jaguar

100.00

SOFR + 2.50%

30-Apr-27

990

(10)

980

461

(3)

458

Revolving credit facility

SBM Holding Inc. S.A.

Corporate Facility

100.00

Variable

15-Apr-30

(3)

99

96

(0)

500

500

SBM Holding Inc. S.A.

Fast4Ward® hull financing

100.00

SOFR + 2.1%

24-Apr-25

-

-

-

(0)

89

89

Other

Guara Norte Swiss Holding SA

FPSO Cidade de Ilhabela

100.00

7.47%

30-Jan-26

-

50

50

50

25

75

Tupi Nordeste S.à.r.l.

FPSO Cidade de Paraty

63.13

7.00%

15-Mar-33

309

49

358

-

-

-

Brazilian Deepwater Production B.V.

FPSO Espirito Santo

100.00

SOFR + 1.05%

31-Jan-292

-

-

-

27

-

27

Brazilian Deepwater Production Contractors Ltd.

FPSO Espirito Santo

100.00

3.00%

31-Dec-282

-

-

-

9

-

9

Other

100.00

-

-

-

0

-

0

Net book value of loans and borrowings

6,488

2,551

9,039

7,632

1,218

8,850

  • 1 % interest per annum on the remaining loan balance.
  • 2 The company has repaid this loan during 2025. This was done in anticipation of the initial maturity date.
  • 3 The loan with a contractual maturity of 31 July 2027 has been reclassified from non‑current to current liabilities. This classification reflects the contractual requirement for SBM to settle the loan in full on the date the FPSO sale transaction closes, which occurred in February 2026. As the repayment trigger is linked to the transaction date rather than the original maturity, the balance was reclassified to current liabilities.

For the project finance facilities, the operational vessels are mortgaged to the banks or to note holders.

The Company has available facilities resulting from the undrawn portions of (i) the Company‘s RCF, (ii) FPSO Jaguar project facility and (iii) short-term uncommitted credit lines and SCF.

Expiry date of the undrawn facilities and unused credit lines

2025

2024

Expiring within one year

534

892

Expiring beyond one year

1,505

1,520

Total

2,039

2,412